VIEW PERFORMANCE GRIDS: NAAC 2005-AR1
Group Period Remit Date Delinquency
30 60 90 FCL REO
Balance % Balance % Balance % Balance % Balance %
Group 2 1 Mar 2005 $366,841.24 0.130% $0.00 0.000% $0.00 0.000% $0.00 0.00% $0.00 0.00%
2 Apr 2005 $1,285,043.87 0.460% $0.00 0.000% $0.00 0.000% $184,801.73 0.07% $0.00 0.00%
3 May 2005 $1,898,673.88 0.690% $0.00 0.000% $0.00 0.000% $2,534,711.09 0.93% $0.00 0.00%
4 Jun 2005 $1,213,899.28 0.460% $0.00 0.000% $0.00 0.000% $3,035,636.16 1.14% $0.00 0.00%
5 Jul 2005 $2,182,432.59 0.840% $0.00 0.000% $325,001.77 0.130% $3,278,156.61 1.26% $0.00 0.00%
6 Aug 2005 $5,565,532.17 2.250% $0.00 0.000% $606,515.56 0.250% $2,900,515.40 1.17% $0.00 0.00%
7 Sep 2005 $3,422,597.70 1.460% $2,610,207.57 1.120% $324,317.02 0.140% $1,542,454.28 0.66% $339,570.88 0.15%
8 Oct 2005 $2,157,901.41 0.960% $1,149,609.20 0.510% $2,160,630.81 0.960% $1,184,485.81 0.53% $69,999.36 0.03%
9 Nov 2005 $2,988,709.47 1.400% $1,114,288.59 0.520% $1,124,500.00 0.530% $2,556,819.72 1.20% $69,999.36 0.03%
10 Dec 2005 $2,827,193.41 1.380% $2,257,311.09 1.100% $461,285.77 0.220% $3,890,355.67 1.90% $69,999.36 0.03%
11 Jan 2006 $3,692,293.12 1.890% $2,562,817.82 1.310% $1,147,503.05 0.590% $3,861,657.34 1.98% $69,999.36 0.04%
12 Feb 2006 $2,395,818.34 1.280% $1,838,327.25 0.980% $1,088,234.52 0.580% $5,926,748.97 3.17% $69,999.36 0.04%
13 Mar 2006 $885,904.07 0.500% $2,902,764.58 1.630% $130,140.55 0.070% $7,212,159.22 4.05% $132,178.62 0.07%
14 Apr 2006 $1,302,376.28 0.770% $1,185,936.61 0.701% $275,125.86 0.163% $7,627,742.35 4.51% $903,248.87 0.53%
15 May 2006 $2,069,334.13 1.279% $1,380,552.15 0.854% $581,363.65 0.359% $6,743,655.17 4.17% $1,063,018.02 0.66%
16 Jun 2006 $933,364.55 0.607% $2,393,551.36 1.556% $581,035.53 0.378% $5,469,391.55 3.56% $1,189,301.74 0.77%
17 Jul 2006 $3,572,636.02 2.417% $1,380,359.92 0.934% $1,329,600.00 0.899% $4,170,801.42 2.82% $1,788,908.13 1.21%
18 Aug 2006 $2,428,439.04 1.682% $2,401,352.57 1.663% $119,900.00 0.083% $5,209,100.31 3.61% $1,906,212.51 1.32%
19 Sep 2006 $2,291,747.07 1.664% $1,552,858.00 1.127% $7,194,297.83 5.223% $0.00 0.00% $0.00 0.00%
20 Oct 2006 $3,000,217.68 2.232% $1,087,958.46 0.809% $0.00 0.000% $4,712,365.23 3.51% $3,290,087.96 2.45%
21 Nov 2006 $2,377,191.71 1.839% $1,653,417.58 1.279% $0.00 0.000% $4,902,771.95 3.79% $3,464,312.61 2.68%
22 Dec 2006 $1,435,580.53 1.189% $1,629,553.49 1.350% $410,247.06 0.340% $3,926,207.76 3.25% $5,038,230.81 4.17%
23 Jan 2007 $1,418,060.36 1.281% $1,094,886.30 0.989% $81,659.95 0.074% $5,294,112.68 4.78% $4,921,213.79 4.44%
24 Feb 2007 $2,305,739.45 0.023% $828,636.18 0.008% $893,520.95 0.009% $4,397,083.90 4.42% $5,178,329.14 5.20%
25 Mar 2007 $1,860,598.33 0.021% $1,338,687.91 0.015% $608,645.48 0.007% $4,338,350.96 4.87% $4,472,384.82 5.02%
26 Apr 2007 $3,800,633.38 4.660% $768,717.14 0.942% $0.00 0.000% $6,345,913.38 7.78% $3,184,710.71 3.90%
27 May 2007 $2,189,004.52 2.830% $2,223,992.39 2.876% $0.00 0.000% $4,487,191.32 5.80% $4,019,905.61 5.20%
28 Jun 2007 $2,412,259.87 0.032% $817,258.94 0.011% $0.00 0.000% $6,208,549.19 8.33% $3,921,956.34 5.26%
29 Jul 2007 $2,983,762.94 0.041% $1,408,709.01 0.019% $0.00 0.000% $4,821,415.10 6.65% $4,778,833.06 6.59%