VIEW PERFORMANCE GRIDS: NAAC 2005-AP2
Group Period Remit Date Delinquency
30 60 90 FCL REO
Balance % Balance % Balance % Balance % Balance %
Mortgage Pool 1 Jul 2005 $0.00 0.000% $0.00 0.000% $0.00 0.000% $0.00 0.00% $0.00 0.00%
2 Aug 2005 $551,938.85 0.207% $0.00 0.000% $0.00 0.000% $0.00 0.00% $0.00 0.00%
3 Sep 2005 $2,467,456.89 0.950% $0.00 0.000% $0.00 0.000% $272,369.10 0.10% $0.00 0.00%
4 Oct 2005 $2,352,790.80 0.939% $279,364.35 0.112% $957,272.65 0.382% $272,369.10 0.11% $0.00 0.00%
5 Nov 2005 $5,987,156.00 2.456% $1,055,033.29 0.433% $0.00 0.000% $957,272.65 0.39% $0.00 0.00%
6 Dec 2005 $2,505,627.01 1.054% $1,821,837.07 0.766% $59,772.32 0.025% $1,590,907.67 0.67% $0.00 0.00%
7 Jan 2006 $3,974,670.83 1.732% $1,152,533.73 0.502% $0.00 0.000% $2,156,673.79 0.94% $0.00 0.00%
8 Feb 2006 $5,717,017.28 2.563% $1,803,274.12 0.808% $0.00 0.000% $2,652,279.99 1.19% $109,111.14 0.05%
9 Mar 2006 $3,794,292.30 1.750% $2,844,693.73 1.310% $0.00 0.000% $2,930,224.46 1.35% $109,111.14 0.05%