VIEW PERFORMANCE GRIDS: NAAC 2003-A1
Group Period Remit Date Delinquency
30 60 90 FCL REO
Balance % Balance % Balance % Balance % Balance %
Group 4 1 May 2003 $231,276.15 0.410% $0.00 0.000% $0.00 0.000% $0.00 0.00% $0.00 0.00%
2 Jun 2003 $0.00 0.000% $231,120.10 0.430% $0.00 0.000% $0.00 0.00% $0.00 0.00%
3 Jul 2003 $258,262.42 0.500% $0.00 0.000% $230,962.94 0.450% $0.00 0.00% $0.00 0.00%
4 Aug 2003 $388,903.25 0.820% $258,053.90 0.550% $230,804.67 0.490% $0.00 0.00% $0.00 0.00%
5 Sep 2003 $239,690.21 0.540% $0.00 0.000% $257,844.10 0.580% $0.00 0.00% $0.00 0.00%
6 Oct 2003 $314,836.15 0.740% $0.00 0.000% $257,633.01 0.610% $0.00 0.00% $0.00 0.00%
7 Nov 2003 $230,323.10 0.580% $84,290.80 0.210% $257,420.62 0.640% $0.00 0.00% $0.00 0.00%
8 Dec 2003 $0.00 0.000% $0.00 0.000% $341,436.66 0.920% $0.00 0.00% $0.00 0.00%
9 Jan 2004 $84,868.12 0.250% $0.00 0.000% $441,656.14 1.280% $0.00 0.00% $0.00 0.00%
10 Feb 2004 $0.00 0.000% $0.00 0.000% $444,326.78 1.340% $0.00 0.00% $0.00 0.00%
11 Mar 2004 $478,167.22 1.490% $0.00 0.000% $366,652.62 1.140% $256,557.92 0.80% $0.00 0.00%
12 Apr 2004 $0.00 0.000% $103,268.95 0.330% $0.00 0.000% $618,783.75 1.98% $0.00 0.00%
13 May 2004 $0.00 0.000% $0.00 0.000% $268,651.41 0.920% $433,531.04 1.48% $0.00 0.00%
14 Jun 2004 $117,514.20 0.420% $0.00 0.000% $445,699.73 1.590% $255,896.88 0.91% $177,259.59 0.63%
15 Jul 2004 $574,215.67 2.100% $117,417.99 0.430% $268,227.39 0.980% $255,673.82 0.93% $177,105.78 0.65%
16 Aug 2004 $0.00 0.000% $384,896.11 1.510% $444,964.15 1.750% $255,449.39 1.00% $0.00 0.00%
17 Sep 2004 $614,078.82 2.500% $0.00 0.000% $0.00 0.000% $639,772.50 2.61% $0.00 0.00%
18 Oct 2004 $162,866.04 0.710% $0.00 0.000% $267,580.07 1.160% $975,366.11 4.22% $0.00 0.00%
19 Nov 2004 $244,762.77 1.110% $116,555.30 0.530% $267,361.25 1.210% $974,496.59 4.41% $0.00 0.00%
20 Dec 2004 $52,817.64 0.260% $65,861.94 0.330% $267,140.89 1.320% $1,090,068.25 5.39% $0.00 0.00%
21 Jan 2005 $198,433.65 1.020% $0.00 0.000% $266,918.97 1.380% $992,049.21 5.12% $0.00 0.00%
22 Feb 2005 $198,250.77 1.070% $0.00 0.000% $266,695.48 1.440% $533,408.03 2.89% $0.00 0.00%
23 Mar 2005 $371,043.47 2.100% $0.00 0.000% $266,470.42 1.510% $550,520.59 3.12% $0.00 0.00%
24 Apr 2005 $197,881.69 1.140% $108,927.87 0.630% $266,243.77 1.530% $550,012.71 3.16% $0.00 0.00%
25 May 2005 $102,067.74 0.620% $108,833.80 0.660% $266,015.52 1.610% $549,501.72 3.33% $0.00 0.00%
26 Jun 2005 $424,149.06 2.620% $101,971.11 0.630% $265,785.66 1.640% $628,029.27 3.89% $0.00 0.00%
27 Jul 2005 $121,990.79 0.790% $108,643.75 0.710% $367,428.03 2.390% $567,819.87 3.70% $0.00 0.00%
28 Aug 2005 $270,202.43 1.860% $0.00 0.000% $367,097.04 2.520% $0.00 0.00% $0.00 0.00%
29 Sep 2005 $430,142.83 3.090% $0.00 0.000% $0.00 0.000% $0.00 0.00% $0.00 0.00%
30 Oct 2005 $468,078.64 3.610% $0.00 0.000% $0.00 0.000% $0.00 0.00% $0.00 0.00%
31 Nov 2005 $488,342.34 3.910% $102,471.48 0.820% $0.00 0.000% $1,023,771.56 8.19% $181,923.96 1.46%
32 Dec 2005 $281,441.57 2.480% $113,249.75 1.000% $0.00 0.000% $998,410.71 8.81% $181,757.61 1.60%
33 Jan 2006 $126,901.20 1.170% $201,350.46 1.850% $0.00 0.000% $928,663.99 0.09% $0.00 0.00%
34 Feb 2006 $444,733.50 4.130% $126,779.10 1.180% $99,976.13 0.930% $1,028,915.70 0.10% $0.00 0.00%
35 Mar 2006 $174,188.70 1.670% $183,105.37 1.760% $178,252.14 1.710% $1,196,825.06 0.11% $0.00 0.00%