VIEW PERFORMANCE GRIDS: NAAC 2003-A1
Group Period Remit Date Delinquency
30 60 90 FCL REO
Balance % Balance % Balance % Balance % Balance %
Group 5 1 May 2003 $0.00 0.000% $0.00 0.000% $0.00 0.000% $0.00 0.00% $0.00 0.00%
2 Jun 2003 $0.00 0.000% $0.00 0.000% $0.00 0.000% $0.00 0.00% $0.00 0.00%
3 Jul 2003 $0.00 0.000% $0.00 0.000% $0.00 0.000% $0.00 0.00% $0.00 0.00%
4 Aug 2003 $0.00 0.000% $0.00 0.000% $0.00 0.000% $0.00 0.00% $0.00 0.00%
5 Sep 2003 $0.00 0.000% $0.00 0.000% $0.00 0.000% $0.00 0.00% $0.00 0.00%
6 Oct 2003 $0.00 0.000% $0.00 0.000% $0.00 0.000% $0.00 0.00% $0.00 0.00%
7 Nov 2003 $0.00 0.000% $0.00 0.000% $0.00 0.000% $0.00 0.00% $0.00 0.00%
8 Dec 2003 $0.00 0.000% $0.00 0.000% $0.00 0.000% $0.00 0.00% $0.00 0.00%
9 Jan 2004 $0.00 0.000% $0.00 0.000% $0.00 0.000% $0.00 0.00% $0.00 0.00%
10 Feb 2004 $0.00 0.000% $0.00 0.000% $0.00 0.000% $0.00 0.00% $0.00 0.00%
11 Mar 2004 $0.00 0.000% $0.00 0.000% $0.00 0.000% $419,183.00 5.73% $0.00 0.00%
12 Apr 2004 $363,032.77 5.240% $0.00 0.000% $0.00 0.000% $418,823.13 6.04% $0.00 0.00%
13 May 2004 $0.00 0.000% $0.00 0.000% $0.00 0.000% $418,461.09 6.81% $0.00 0.00%
14 Jun 2004 $0.00 0.000% $0.00 0.000% $0.00 0.000% $418,096.86 6.81% $0.00 0.00%
15 Jul 2004 $361,238.43 5.890% $0.00 0.000% $0.00 0.000% $417,730.43 6.81% $0.00 0.00%
16 Aug 2004 $0.00 0.000% $360,903.68 6.260% $0.00 0.000% $417,361.79 7.24% $0.00 0.00%
17 Sep 2004 $0.00 0.000% $0.00 0.000% $0.00 0.000% $777,557.83 13.50% $0.00 0.00%
18 Oct 2004 $0.00 0.000% $0.00 0.000% $0.00 0.000% $776,845.92 13.50% $0.00 0.00%
19 Nov 2004 $0.00 0.000% $0.00 0.000% $0.00 0.000% $776,129.71 14.36% $0.00 0.00%
20 Dec 2004 $0.00 0.000% $0.00 0.000% $0.00 0.000% $775,409.17 14.36% $0.00 0.00%
21 Jan 2005 $0.00 0.000% $0.00 0.000% $0.00 0.000% $774,684.28 14.36% $0.00 0.00%
22 Feb 2005 $0.00 0.000% $0.00 0.000% $358,852.30 6.660% $415,102.70 7.70% $0.00 0.00%
23 Mar 2005 $0.00 0.000% $0.00 0.000% $0.00 0.000% $414,718.18 8.25% $0.00 0.00%
24 Apr 2005 $0.00 0.000% $0.00 0.000% $0.00 0.000% $414,331.34 8.25% $0.00 0.00%
25 May 2005 $412,844.89 8.970% $0.00 0.000% $0.00 0.000% $0.00 0.00% $0.00 0.00%
26 Jun 2005 $0.00 0.000% $412,465.79 8.970% $0.00 0.000% $0.00 0.00% $0.00 0.00%
27 Jul 2005 $0.00 0.000% $0.00 0.000% $0.00 0.000% $0.00 0.00% $0.00 0.00%
28 Aug 2005 $0.00 0.000% $0.00 0.000% $0.00 0.000% $0.00 0.00% $0.00 0.00%
29 Sep 2005 $329,611.02 7.770% $0.00 0.000% $0.00 0.000% $0.00 0.00% $0.00 0.00%
30 Oct 2005 $0.00 0.000% $329,288.45 7.780% $0.00 0.000% $0.00 0.00% $0.00 0.00%
31 Nov 2005 $410,535.03 9.710% $0.00 0.000% $0.00 0.000% $328,963.90 7.78% $0.00 0.00%
32 Dec 2005 $410,141.73 11.080% $0.00 0.000% $0.00 0.000% $0.00 0.00% $0.00 0.00%
33 Jan 2006 $0.00 0.000% $0.00 0.000% $0.00 0.000% $0.00 0.00% $0.00 0.00%
34 Feb 2006 $0.00 0.000% $0.00 0.000% $0.00 0.000% $0.00 0.00% $0.00 0.00%
35 Mar 2006 $0.00 0.000% $0.00 0.000% $0.00 0.000% $0.00 0.00% $0.00 0.00%
36 Apr 2006 $0.00 0.000% $0.00 0.000% $0.00 0.000% $0.00 0.00% $0.00 0.00%
37 May 2006 $326,860.88 8.870% $0.00 0.000% $0.00 0.000% $0.00 0.00% $0.00 0.00%
38 Jun 2006 $0.00 0.000% $407,730.63 11.780% $0.00 0.000% $326,521.41 8.87% $0.00 0.00%
39 Jul 2006 $0.00 0.000% $0.00 0.000% $0.00 0.000% $733,499.95 22.34% $0.00 0.00%
40 Aug 2006 $0.00 0.000% $0.00 0.000% $0.00 0.000% $406,907.03 12.41% $0.00 0.00%
41 Sep 2006 $0.00 0.000% $0.00 0.000% $0.00 0.000% $406,491.43 13.83% $0.00 0.00%
42 Oct 2006 $731,215.84 24.902% $0.00 0.000% $0.00 0.000% $0.00 0.00% $0.00 0.00%
43 Nov 2006 $0.00 0.000% $0.00 0.000% $0.00 0.000% $324,792.53 11.06% $0.00 0.00%
44 Dec 2006 $0.00 0.000% $0.00 0.000% $0.00 0.000% $324,440.35 11.07% $0.00 0.00%
45 Jan 2007 $0.00 0.000% $0.00 0.000% $0.00 0.000% $324,086.01 11.07% $0.00 0.00%
46 Feb 2007 $404,374.81 0.138% $0.00 0.000% $0.00 0.000% $323,729.49 11.07% $0.00 0.00%
47 Mar 2007 $0.00 0.000% $0.00 0.000% $0.00 0.000% $727,314.43 24.90% $0.00 0.00%
48 Apr 2007 $0.00 0.000% $0.00 0.000% $0.00 0.000% $726,519.70 24.91% $0.00 0.00%
49 May 2007 $0.00 0.000% $0.00 0.000% $0.00 0.000% $725,720.08 24.91% $0.00 0.00%
50 Jun 2007 $0.00 0.000% $0.00 0.000% $0.00 0.000% $724,915.55 24.91% $0.00 0.00%
51 Jul 2007 $0.00 0.000% $0.00 0.000% $0.00 0.000% $724,106.08 24.91% $0.00 0.00%