VIEW PERFORMANCE GRIDS: NAAC 2005-WF1
Group Period Remit Date Delinquency
30 60 90 FCL REO
Balance % Balance % Balance % Balance % Balance %
Group 2 1 Jun 2005 $724,372.80 0.251% $0.00 0.000% $0.00 0.000% $0.00 0.00% $0.00 0.00%
4 Sep 2005 $1,712,279.21 0.628% $0.00 0.000% $0.00 0.000% $553,181.23 0.20% $0.00 0.00%
5 Oct 2005 $2,475,234.24 0.928% $304,391.43 0.114% $0.00 0.000% $1,206,823.99 0.45% $0.00 0.00%
6 Nov 2005 $3,541,722.04 1.354% $246,858.56 0.094% $0.00 0.000% $1,647,997.97 0.63% $0.00 0.00%
7 Dec 2005 $2,854,812.72 1.131% $1,332,785.44 0.527% $66,335.86 0.527% $1,023,413.25 0.40% $125,765.47 0.05%
8 Jan 2006 $1,916,525.85 0.776% $192,638.18 0.078% $854,511.36 0.346% $498,806.00 0.20% $759,903.90 0.31%
9 Feb 2006 $1,824,983.33 0.748% $599,984.74 0.246% $438,240.21 0.180% $1,143,918.01 0.47% $869,435.08 0.36%
9 Mar 2006 $3,366,054.66 1.404% $0.00 0.000% $599,984.74 0.250% $1,909,133.12 0.80% $869,435.08 0.36%
10 Apr 2006 $3,947,935.55 1.686% $694,283.04 0.296% $0.00 0.000% $1,231,802.15 0.53% $931,954.11 0.40%
11 May 2006 $2,587,250.28 1.126% $820,664.28 0.357% $0.00 0.000% $2,713,609.43 1.18% $1,337,397.15 0.58%
12 Jun 2006 $1,465,744.96 0.649% $160,878.48 0.071% $539,738.45 0.239% $3,466,607.30 1.53% $1,373,932.14 0.61%
13 Jul 2006 $3,481,503.50 1.568% $260,439.10 0.117% $150,106.83 0.068% $3,825,755.51 1.72% $1,759,850.14 0.79%
14 Aug 2006 $1,826,974.96 0.837% $2,057,369.68 0.943% $149,989.07 0.069% $3,045,796.56 1.40% $1,759,850.14 0.81%
15 Sep 2006 $1,564,340.36 0.730% $807,712.60 0.377% $383,379.61 0.179% $2,192,698.51 1.02% $1,892,303.58 0.88%
16 Oct 2006 $1,652,508.46 0.781% $948,500.51 0.448% $243,624.40 0.115% $2,240,503.80 1.06% $2,352,755.86 1.11%
17 Nov 2006 $2,738,068.96 1.311% $1,179,047.41 0.564% $310,012.83 0.148% $1,658,909.91 0.79% $2,675,949.13 1.28%
18 Dec 2006 $2,024,665.18 0.982% $2,578,644.44 1.251% $488,118.97 0.237% $1,491,406.12 0.72% $2,726,625.88 1.32%
19 Jan 2007 $1,419,708.52 0.708% $721,534.91 0.360% $193,089.90 0.096% $2,828,882.45 1.41% $2,734,005.85 1.36%
20 Feb 2007 $1,884,001.29 0.961% $805,260.92 0.411% $505,782.48 0.258% $2,219,264.76 1.13% $2,658,644.55 1.36%
21 Mar 2007 $1,284,280.54 0.668% $984,853.39 0.512% $253,758.59 0.132% $2,426,515.35 1.26% $2,491,054.96 1.30%
22 Apr 2007 $1,708,277.66 0.907% $699,065.20 0.371% $393,351.50 0.209% $2,754,865.58 1.46% $2,226,964.04 1.18%
23 May 2007 $1,247,521.65 0.671% $607,314.24 0.326% $173,505.15 0.093% $2,935,903.63 1.58% $2,827,108.29 1.52%
24 Jun 2007 $1,714,540.14 0.934% $790,881.50 0.431% $1,336,389.38 0.728% $1,180,870.45 0.64% $2,800,980.33 1.53%
25 Jul 2007 $1,121,451.63 0.621% $814,442.75 0.451% $338,779.75 0.188% $2,159,741.17 1.20% $2,459,603.11 1.36%