VIEW PERFORMANCE GRIDS: NAAC 2005-WF1
Group Period Remit Date Delinquency
30 60 90 FCL REO
Balance % Balance % Balance % Balance % Balance %
Group 1 1 Jun 2005 $761,927.87 0.399% $0.00 0.000% $0.00 0.000% $0.00 0.00% $0.00 0.00%
4 Sep 2005 $239,579.58 0.130% $0.00 0.000% $0.00 0.000% $501,341.43 0.27% $0.00 0.00%
5 Oct 2005 $631,066.97 0.345% $87,326.08 0.048% $0.00 0.000% $501,341.43 0.27% $0.00 0.00%
6 Nov 2005 $571,128.94 0.316% $80,504.90 0.045% $0.00 0.000% $383,372.81 0.21% $501,341.43 0.28%
7 Dec 2005 $1,128,886.64 0.638% $283,496.34 0.160% $0.00 0.000% $383,170.36 0.22% $501,341.43 0.28%
8 Jan 2006 $611,819.91 0.350% $135,763.68 0.078% $138,835.91 0.079% $220,402.38 0.13% $353,212.39 0.20%
9 Feb 2006 $1,087,398.77 0.629% $155,836.01 0.090% $225,645.24 0.131% $279,648.80 0.16% $74,446.79 0.04%
9 Mar 2006 $2,022,948.43 1.177% $220,017.97 0.128% $138,569.45 0.081% $339,575.89 0.20% $74,446.79 0.04%
10 Apr 2006 $1,766,616.03 1.051% $100,207.98 0.060% $218,601.76 0.130% $650,320.00 0.39% $74,446.79 0.04%
11 May 2006 $209,611.72 0.127% $135,307.29 0.082% $186,978.51 0.113% $872,954.08 0.53% $74,446.79 0.04%
12 Jun 2006 $944,161.86 0.577% $51,432.33 0.031% $138,164.32 0.084% $437,088.55 0.27% $115,257.13 0.07%
13 Jul 2006 $1,108,177.77 0.689% $217,545.26 0.135% $224,569.59 0.140% $699,300.58 0.43% $174,914.08 0.11%
14 Aug 2006 $936,305.81 0.591% $205,194.48 0.130% $355,435.82 0.224% $956,384.16 0.60% $174,914.08 0.11%
15 Sep 2006 $1,053,955.01 0.680% $252,994.99 0.163% $0.00 0.000% $976,335.52 0.63% $174,914.08 0.11%
16 Oct 2006 $1,539,379.95 0.998% $471,468.06 0.306% $115,381.16 0.075% $654,952.42 0.42% $236,893.95 0.15%
17 Nov 2006 $452,979.53 0.299% $927,715.01 0.612% $163,766.80 0.108% $654,703.79 0.43% $236,893.95 0.16%
18 Dec 2006 $633,591.52 0.425% $861,992.47 0.579% $286,841.04 0.193% $332,439.52 0.22% $558,762.93 0.38%
19 Jan 2007 $692,765.26 0.478% $199,263.13 0.138% $311,050.95 0.215% $699,891.39 0.48% $558,762.93 0.39%
20 Feb 2007 $787,261.44 0.556% $431,176.59 0.304% $86,047.32 0.061% $679,328.33 0.48% $615,443.93 0.43%
21 Mar 2007 $250,885.66 0.182% $344,533.40 0.250% $168,295.37 0.122% $109,261.98 0.08% $1,031,881.00 0.75%
22 Apr 2007 $468,218.08 0.350% $0.00 0.000% $202,971.36 0.152% $419,119.39 0.31% $1,031,881.00 0.77%
23 May 2007 $302,177.78 0.229% $112,770.67 0.086% $0.00 0.000% $596,654.98 0.45% $1,057,316.77 0.80%
24 Jun 2007 $148,246.85 0.114% $149,145.02 0.115% $112,770.67 0.087% $512,828.77 0.40% $954,526.56 0.74%
25 Jul 2007 $742,309.76 0.587% $42,888.31 0.034% $0.00 0.000% $352,116.38 0.28% $1,007,440.77 0.80%