VIEW PERFORMANCE GRIDS: JPMCC 2003-LN1
Group Period Remit Date Delinquency
30 60 90 Foreclosure REO
Balance # of Loans % Balance # of Loans % Balance # of Loans % Balance # of Loans % Balance # of Loans %
  Group 2 1 Sep 2003 $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.00% $0.00 0 0.00%
  2 Oct 2003 $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.00% $0.00 0 0.00%
  3 Nov 2003 $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.00% $0.00 0 0.00%
  4 Dec 2003 $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.00% $0.00 0 0.00%
  5 Jan 2004 $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.00% $0.00 0 0.00%
  6 Feb 2004 $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.00% $0.00 0 0.00%
  7 Mar 2004 $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.00% $0.00 0 0.00%
  8 Apr 2004 $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.00% $0.00 0 0.00%
  9 May 2004 $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.00% $0.00 0 0.00%
  10 Jun 2004 $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.00% $0.00 0 0.00%
  11 Jul 2004 $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.00% $0.00 0 0.00%
  12 Aug 2004 $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.00% $0.00 0 0.00%
  13 Sep 2004 $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.00% $0.00 0 0.00%
  14 Oct 2004 $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.00% $0.00 0 0.00%
  15 Nov 2004 $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.00% $0.00 0 0.00%
  16 Dec 2004 $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.00% $0.00 0 0.00%
  17 Jan 2005 $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.00% $0.00 0 0.00%
  18 Feb 2005 $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.00% $0.00 0 0.00%
  19 Mar 2005 $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.00% $0.00 0 0.00%
  20 Apr 2005 $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.00% $0.00 0 0.00%
  21 May 2005 $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.00% $0.00 0 0.00%
  22 Jun 2005 $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.00% $0.00 0 0.00%
  23 Jul 2005 $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.00% $0.00 0 0.00%
  24 Aug 2005 $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.00% $0.00 0 0.00%
  25 Sep 2005 $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.000% $0.00 0 0.00% $0.00 0 0.00%